Sandisk Reports Fiscal Third Quarter 2025 Financial Results
News Summary
- Third quarter revenue was
$1.70 billion , down 10% sequentially and above the guidance range. - Third quarter GAAP loss was
$1.93 billion ($13.33 loss per share), including a$1.83 billion goodwill impairment charge. Third quarter Non-GAAP loss per share was$0.30 . - Expect fiscal fourth quarter 2025 revenue to be in the range of
$1.75 billion to$1.85 billion . - Expect Non-GAAP earnings (loss) per share to be in the range of (
$0.10 ) to$0.15 .
“I’m pleased with our team’s execution in the first quarter as a standalone company. Sandisk’s innovation was reinforced, with a strong early ramp of BiCS 8, our latest technology engineered to deliver industry-leading performance, power efficiency, and density,” said
Q3 2025 Financial Highlights
| GAAP |
| Non-GAAP | ||||||||
($ in millions, except per share amounts) | Q3 2025 |
| Q2 2025 |
|
| Q3 2025 |
| Q2 2025 |
| ||
Revenue |
|
| down 10% |
|
|
| down 10% | ||||
Gross Margin | 22.5% |
| 32.3% |
| down 9.8 ppt |
| 22.7% |
| 32.5% |
| down 9.8 ppt |
Operating Expenses |
|
| up 451% |
|
|
| up 2% | ||||
Operating Income (Loss) |
|
| * |
|
|
| down 99% | ||||
Net Income (Loss) |
|
| * |
|
|
| down 124% | ||||
Net Income (Loss) Per Share |
|
| * |
|
|
| down 124% |
GAAP |
| Non-GAAP | |||||||||
($ in millions, except per share amounts) | Q3 2025 |
| Q3 2024 |
| Y/Y |
| Q3 2025 |
| Q3 2024 |
| Y/Y |
Revenue |
|
| down 1% |
|
|
| down 1% | ||||
Gross Margin | 22.5% |
| 27.2% |
| down 4.7 ppt |
| 22.7% |
| 27.4% |
| down 4.7 ppt |
Operating Expenses |
|
| up 469% |
|
|
| up 9% | ||||
Operating Income (Loss) |
|
| * |
|
|
| down 98% | ||||
Net Income (Loss) |
|
| * |
|
|
| down 152% | ||||
Net Income (Loss) Per Share |
|
| * |
|
|
| down 153% |
* Not a meaningful figure
End Market Summary
Revenue ($M) | Q3 2025 |
| Q2 2025 |
|
| Q3 2024 |
| Y/Y | |
Cloud |
|
| down 21% |
|
| up 103% | |||
Client | 927 |
| 1,028 |
| down 10% |
| 1,035 |
| down 10% |
Consumer | 571 |
| 598 |
| down 5% |
| 573 |
| flat |
Total Revenue |
|
| down 10% |
|
| down 1% |
Additional details can be found within the Company’s earnings presentation, which is accessible online at investor.sandisk.com.
Business Outlook for Fiscal Fourth Quarter of 2025
| Three Months Ended | |
| ||
| GAAP(1) | Non-GAAP(1) |
Revenue ($B) | ||
Gross margin | 25.3% - 26.7% | 25.5% - 27.0% |
Operating expenses ($M) | ||
Interest and other expense, net ($M) | ||
Tax expense ($M)(2) | N/A | |
Diluted earnings (loss) per share | N/A | ( |
Diluted shares outstanding (in millions) | ~ 146 | ~ 146 |
____________________ |
(1) Non-GAAP gross margin guidance excludes stock-based compensation expense and expense for short term incentives granted in connection with the separation, totaling approximately
(2) Non-GAAP tax expense is determined based on a Non-GAAP pre-tax income or loss. Our estimated Non-GAAP tax expense may differ from our GAAP tax expense (i) due to differences in the tax treatment of items excluded from our Non-GAAP net income or loss; (ii) due to the fact that our GAAP income tax expense or benefit recorded in any interim period is based on an estimated forecasted GAAP tax expense for the full year, excluding loss jurisdictions; and (iii) because our GAAP taxes recorded in any interim period are dependent on the timing and determination of certain GAAP operating expenses.
Basis of Presentation
On
The Company’s financial and operating results after the separation are presented on a consolidated basis. For periods prior to the separation, the Company’s historical combined financial statements were prepared on a carve-out basis and were derived from WDC’s consolidated financial statements and accounting records and prepared as if the Company existed on a standalone basis. The financial statements for all periods presented, including the historical results of the Company prior to
The investment community conference call to discuss these results and the Company’s business outlook for the fiscal fourth quarter of 2025 will be broadcast live online today at
About Sandisk
Sandisk is a leading developer, manufacturer and provider of data storage devices and solutions based on NAND flash technology. With a differentiated innovation engine driving advancements in storage and semiconductor technologies, our broad and ever-expanding portfolio delivers powerful flash storage solutions for everyone from students, gamers and home offices, to the largest enterprises and public clouds to capture, preserve, access and transform an ever-increasing diversity of data. Our solutions include a broad range of solid state drives, embedded products, removable cards, universal serial bus drives, and wafers and components. Learn more about Sandisk at www.Sandisk.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of federal securities laws, including statements regarding expectations for: the Company’s business outlook and operational and financial performance for the fiscal fourth quarter of 2025 and beyond; product developments and innovations; the performance and characteristics of the Company’s products; industry and supply conditions and dynamics; demand and market conditions for our products; and the Company’s capital investment and pricing strategies. These forward-looking statements are based on management’s current expectations and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward looking statements. The financial results for the Company’s fiscal third quarter ended
Sandisk and the Sandisk logo are registered trademarks or trademarks of
CONDENSED CONSOLIDATED BALANCE SHEETS (in millions; except par value, unaudited) | |||||||
|
|
|
| ||||
ASSETS | |||||||
Current assets: |
|
|
| ||||
Cash and cash equivalents | $ | 1,507 |
|
| $ | 328 |
|
Accounts receivable, net |
| 979 |
|
|
| 935 |
|
Inventories |
| 2,160 |
|
|
| 1,955 |
|
Income tax receivable |
| 53 |
|
|
| 7 |
|
Other current assets |
| 391 |
|
|
| 221 |
|
Notes due from Western Digital Corporation |
| — |
|
|
| 102 |
|
Total current assets |
| 5,090 |
|
|
| 3,548 |
|
Property, plant and equipment, net |
| 603 |
|
|
| 791 |
|
Notes receivable and investments in |
| 662 |
|
|
| 1,001 |
|
| 4,997 |
|
|
| 7,207 |
| |
Deferred tax assets |
| 51 |
|
|
| 96 |
|
Income tax receivable, non-current |
| 79 |
|
|
| 11 |
|
Other non-current assets |
| 1,478 |
|
|
| 852 |
|
Total assets | $ | 12,960 |
|
| $ | 13,506 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: |
|
|
| ||||
Accounts payable | $ | 363 |
|
| $ | 357 |
|
Accounts payable to related parties |
| 395 |
|
|
| 313 |
|
Accrued expenses |
| 446 |
|
|
| 424 |
|
Accrued compensation |
| 114 |
|
|
| 195 |
|
Income tax payables |
| 37 |
|
|
| 20 |
|
Notes due to Western Digital Corporation |
| — |
|
|
| 814 |
|
Current portion of long-term debt |
| 20 |
|
|
| — |
|
Total current liabilities |
| 1,375 |
|
|
| 2,123 |
|
Deferred tax liabilities |
| 17 |
|
|
| 15 |
|
Long-term debt |
| 1,927 |
|
|
| — |
|
Other liabilities |
| 480 |
|
|
| 286 |
|
Total liabilities |
| 3,799 |
|
|
| 2,424 |
|
Shareholders’ equity: |
|
|
| ||||
Common stock, | $ | 1 |
|
| $ | — |
|
Additional paid-in capital |
| 11,227 |
|
|
| — |
|
Accumulated deficit |
| (1,761 | ) |
|
| — |
|
Accumulated other comprehensive loss |
| (306 | ) |
|
| (452 | ) |
Net investment from Western Digital Corporation |
| — |
|
|
| 11,534 |
|
Total shareholders’ equity |
| 9,161 |
|
|
| 11,082 |
|
Total liabilities and shareholders’ equity | $ | 12,960 |
|
| $ | 13,506 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share amounts; unaudited) | |||||||||||||||
| Three Months Ended |
| Nine Months Ended | ||||||||||||
|
|
|
|
|
|
|
| ||||||||
Revenue, net | $ | 1,695 |
|
| $ | 1,705 |
|
| $ | 5,454 |
|
| $ | 4,903 |
|
Cost of revenue |
| 1,313 |
|
|
| 1,242 |
|
|
| 3,740 |
|
|
| 4,467 |
|
Gross profit |
| 382 |
|
|
| 463 |
|
|
| 1,714 |
|
|
| 436 |
|
Operating expenses: |
|
|
|
|
|
|
| ||||||||
Research and development |
| 285 |
|
|
| 277 |
|
|
| 847 |
|
|
| 763 |
|
Selling, general and administrative |
| 139 |
|
|
| 107 |
|
|
| 411 |
|
|
| 338 |
|
| 1,830 |
|
|
| — |
|
|
| 1,830 |
|
|
| — |
| |
Business separation costs |
| 9 |
|
|
| 12 |
|
|
| 50 |
|
|
| 46 |
|
Employee termination and other |
| — |
|
|
| 2 |
|
|
| 5 |
|
|
| (44 | ) |
Gain on business divestiture |
| — |
|
|
| — |
|
|
| (34 | ) |
|
| — |
|
Total operating expenses |
| 2,263 |
|
|
| 398 |
|
|
| 3,109 |
|
|
| 1,103 |
|
Operating income (loss) |
| (1,881 | ) |
|
| 65 |
|
|
| (1,395 | ) |
|
| (667 | ) |
Interest and other expense: |
|
|
|
|
|
|
| ||||||||
Interest income |
| 6 |
|
|
| 3 |
|
|
| 11 |
|
|
| 9 |
|
Interest expense |
| (16 | ) |
|
| (9 | ) |
|
| (22 | ) |
|
| (31 | ) |
Other expense, net |
| (10 | ) |
|
| (5 | ) |
|
| (55 | ) |
|
| (11 | ) |
Total interest and other expense, net |
| (20 | ) |
|
| (11 | ) |
|
| (66 | ) |
|
| (33 | ) |
Income (loss) before taxes |
| (1,901 | ) |
|
| 54 |
|
|
| (1,461 | ) |
|
| (700 | ) |
Income tax expense |
| 32 |
|
|
| 27 |
|
|
| 157 |
|
|
| 92 |
|
Net income (loss) | $ | (1,933 | ) |
| $ | 27 |
|
| $ | (1,618 | ) |
| $ | (792 | ) |
|
|
|
|
|
|
|
| ||||||||
Net income (loss) per common share: |
|
|
|
|
|
|
| ||||||||
Basic and diluted | $ | (13.33 | ) |
| $ | 0.19 |
|
| $ | (11.16 | ) |
| $ | (5.46 | ) |
|
|
|
|
|
|
|
| ||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
| ||||||||
Basic and diluted |
| 145 |
|
|
| 145 |
|
|
| 145 |
|
|
| 145 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions; unaudited) | |||||||||||||||
| Three Months Ended |
| Nine Months Ended | ||||||||||||
|
|
|
|
|
|
|
| ||||||||
Cash flows from operating activities |
|
|
|
|
|
|
| ||||||||
Net income (loss) | $ | (1,933 | ) |
| $ | 27 |
|
| $ | (1,618 | ) |
| $ | (792 | ) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations: |
|
|
|
|
|
|
| ||||||||
Depreciation and amortization |
| 37 |
|
|
| 56 |
|
|
| 127 |
|
|
| 170 |
|
Stock-based compensation |
| 44 |
|
|
| 38 |
|
|
| 133 |
|
|
| 115 |
|
| 1,830 |
|
|
| — |
|
|
| 1,830 |
|
|
| — |
| |
Deferred income taxes |
| (16 | ) |
|
| 2 |
|
|
| 7 |
|
|
| 3 |
|
Gain on disposal of assets |
| — |
|
|
| — |
|
|
| (1 | ) |
|
| (60 | ) |
Non-cash portion of impairment of cost method investments |
| — |
|
|
| — |
|
|
| 1 |
|
|
| — |
|
Unrealized foreign exchange (gain) loss |
| (1 | ) |
|
| (14 | ) |
|
| (6 | ) |
|
| 12 |
|
Gain on business divestiture |
| — |
|
|
| — |
|
|
| (34 | ) |
|
| — |
|
Amortization of debt issuance costs and discounts |
| 1 |
|
|
| — |
|
|
| 1 |
|
|
| — |
|
Equity loss in investees, net of dividends received |
| 9 |
|
|
| 7 |
|
|
| 68 |
|
|
| 11 |
|
Gain on sale of investments |
| — |
|
|
| (1 | ) |
|
| — |
|
|
| (1 | ) |
Other non-cash operating activities, net |
| 7 |
|
|
| 55 |
|
|
| 17 |
|
|
| 96 |
|
Settlement of accrued interest on Notes due to Western Digital Corporation |
| (3 | ) |
|
| — |
|
|
| (99 | ) |
|
| — |
|
Changes in: |
|
|
|
|
|
|
| ||||||||
Accounts receivable, net |
| (42 | ) |
|
| (130 | ) |
|
| (11 | ) |
|
| (275 | ) |
Inventories |
| 11 |
|
|
| (118 | ) |
|
| (241 | ) |
|
| 539 |
|
Accounts payable |
| 42 |
|
|
| (20 | ) |
|
| 99 |
|
|
| 80 |
|
Accounts payable to related parties |
| 26 |
|
|
| 60 |
|
|
| (28 | ) |
|
| 18 |
|
Accrued expenses |
| (10 | ) |
|
| (6 | ) |
|
| 3 |
|
|
| (96 | ) |
Accrued compensation |
| (44 | ) |
|
| 36 |
|
|
| (38 | ) |
|
| 43 |
|
Other assets and liabilities, net |
| 68 |
|
|
| (4 | ) |
|
| (220 | ) |
|
| (42 | ) |
Net cash provided by (used in) operating activities |
| 26 |
|
|
| (12 | ) |
|
| (10 | ) |
|
| (179 | ) |
Cash flows from investing activities |
|
|
|
|
|
|
| ||||||||
Purchases of property, plant and equipment |
| (44 | ) |
|
| (29 | ) |
|
| (159 | ) |
|
| (128 | ) |
Proceeds from the sale of property, plant and equipment |
| — |
|
|
| — |
|
|
| — |
|
|
| 134 |
|
Proceeds from dispositions of business |
| 210 |
|
|
| — |
|
|
| 401 |
|
|
| — |
|
Notes receivable issuances to |
| (8 | ) |
|
| — |
|
|
| (274 | ) |
|
| (184 | ) |
Notes receivable proceeds from |
| 246 |
|
|
| 128 |
|
|
| 428 |
|
|
| 391 |
|
Distributions from |
| — |
|
|
| — |
|
|
| 176 |
|
|
| — |
|
Strategic investments and other, net |
| — |
|
|
| 1 |
|
|
| 1 |
|
|
| — |
|
Net cash provided by investing activities |
| 404 |
|
|
| 100 |
|
|
| 573 |
|
|
| 213 |
|
Cash flows from financing activities |
|
|
|
|
|
|
| ||||||||
Taxes paid on vested stock awards under employee stock plans |
| (6 | ) |
|
| — |
|
|
| (6 | ) |
|
| — |
|
Proceeds from debt |
| 1,970 |
|
|
| — |
|
|
| 1,970 |
|
|
| — |
|
Debt issuance costs |
| (32 | ) |
|
| — |
|
|
| (32 | ) |
|
| — |
|
Proceeds from borrowings on Notes due to Western Digital Corporation |
| — |
|
|
| — |
|
|
| 550 |
|
|
| — |
|
Proceeds from principal repayments on Notes due from Western Digital Corporation |
| — |
|
|
| — |
|
|
| 101 |
|
|
| — |
|
Repayments of principal on Notes due to Western Digital Corporation |
| — |
|
|
| (88 | ) |
|
| (76 | ) |
|
| (102 | ) |
Transfers from (to) Western Digital Corporation |
| (1,656 | ) |
|
| 66 |
|
|
| (1,887 | ) |
|
| 340 |
|
Origination of Notes due from Western Digital Corporation |
| — |
|
|
| (113 | ) |
|
| — |
|
|
| (187 | ) |
Net cash provided by (used in) financing activities |
| 276 |
|
|
| (135 | ) |
|
| 620 |
|
|
| 51 |
|
Effect of exchange rate changes on cash |
| (3 | ) |
|
| (1 | ) |
|
| (4 | ) |
|
| — |
|
Net increase in cash and cash equivalents |
| 703 |
|
|
| (48 | ) |
|
| 1,179 |
|
|
| 85 |
|
Cash and cash equivalents, beginning of period |
| 804 |
|
|
| 425 |
|
|
| 328 |
|
|
| 292 |
|
Cash and cash equivalents, end of period | $ | 1,507 |
|
| $ | 377 |
|
| $ | 1,507 |
|
| $ | 377 |
|
|
|
|
|
|
|
|
| ||||||||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
| ||||||||
Cash paid for interest | $ | 3 |
|
| $ | 4 |
|
| $ | 102 |
|
| $ | 10 |
|
Cash received for interest |
| — |
|
|
| 1 |
|
|
| 2 |
|
|
| 8 |
|
Cash paid for income taxes |
| 10 |
|
|
| — |
|
|
| 10 |
|
|
| — |
|
Non-cash transfers of: |
|
|
|
|
|
|
| ||||||||
Notes due to (from) Western Digital Corporation |
| 550 |
|
|
| — |
|
|
| 1,223 |
|
|
| (113 | ) |
Other assets and liabilities, net, from Western Digital Corporation |
| 61 |
|
|
| — |
|
|
| 105 |
|
|
| — |
|
Contribution of equity interest in |
| 61 |
|
|
| — |
|
|
| 61 |
|
|
| — |
|
Property, plant and equipment from Western Digital Corporation |
| 2 |
|
|
| 3 |
|
|
| 27 |
|
|
| 5 |
|
Tax balances to (from) Western Digital Corporation |
| 22 |
|
|
| (6 | ) |
|
| 8 |
|
|
| 2 |
|
Tax indemnification liability to Western Digital Corporation |
| (112 | ) |
|
| — |
|
|
| (112 | ) |
|
| — |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (in millions; unaudited) | |||||||||||||||||||
| Three Months Ended |
| Nine Months Ended | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||
GAAP gross profit | $ | 382 |
|
| $ | 606 |
|
| $ | 463 |
|
| $ | 1,714 |
|
| $ | 436 |
|
Stock-based compensation expense |
| 3 |
|
|
| 3 |
|
|
| 5 |
|
|
| 12 |
|
|
| 15 |
|
Recoveries of contamination related charges |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (36 | ) |
Non-GAAP gross profit | $ | 385 |
|
| $ | 609 |
|
| $ | 468 |
|
| $ | 1,726 |
|
| $ | 415 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
GAAP operating expenses | $ | 2,263 |
|
| $ | 411 |
|
| $ | 398 |
|
| $ | 3,109 |
|
| $ | 1,103 |
|
| (1,830 | ) |
|
| — |
|
|
| — |
|
|
| (1,830 | ) |
|
| — |
| |
Stock-based compensation expense |
| (41 | ) |
|
| (45 | ) |
|
| (33 | ) |
|
| (121 | ) |
|
| (100 | ) |
Business separation costs |
| (9 | ) |
|
| (21 | ) |
|
| (12 | ) |
|
| (50 | ) |
|
| (46 | ) |
Employee termination and other |
| — |
|
|
| (3 | ) |
|
| (2 | ) |
|
| (5 | ) |
|
| 44 |
|
Strategic review |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (20 | ) |
Gain on business divestiture |
| — |
|
|
| 34 |
|
|
| — |
|
|
| 34 |
|
|
| — |
|
Other |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (2 | ) |
Non-GAAP operating expenses | $ | 383 |
|
| $ | 376 |
|
| $ | 351 |
|
| $ | 1,137 |
|
| $ | 979 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
GAAP operating income (loss) | $ | (1,881 | ) |
| $ | 195 |
|
| $ | 65 |
|
| $ | (1,395 | ) |
| $ | (667 | ) |
Gross profit adjustments |
| 3 |
|
|
| 3 |
|
|
| 5 |
|
|
| 12 |
|
|
| (21 | ) |
Operating expense adjustments |
| 1,880 |
|
|
| 35 |
|
|
| 47 |
|
|
| 1,972 |
|
|
| 124 |
|
Non-GAAP operating income (loss) | $ | 2 |
|
| $ | 233 |
|
| $ | 117 |
|
| $ | 589 |
|
| $ | (564 | ) |
|
|
|
|
|
|
|
|
|
| ||||||||||
GAAP interest and other expense, net | $ | (20 | ) |
| $ | (22 | ) |
| $ | (11 | ) |
| $ | (66 | ) |
| $ | (33 | ) |
Interest and other expense, net adjustments |
| (2 | ) |
|
| (4 | ) |
|
| (1 | ) |
|
| (6 | ) |
|
| (1 | ) |
Non-GAAP interest and other expense, net | $ | (22 | ) |
| $ | (26 | ) |
| $ | (12 | ) |
| $ | (72 | ) |
| $ | (34 | ) |
|
|
|
|
|
|
|
|
|
| ||||||||||
GAAP income tax expense | $ | 32 |
|
| $ | 69 |
|
| $ | 27 |
|
| $ | 157 |
|
| $ | 92 |
|
Income tax adjustments |
| (9 | ) |
|
| (40 | ) |
|
| (4 | ) |
|
| (38 | ) |
|
| (8 | ) |
Non-GAAP income tax expense | $ | 23 |
|
| $ | 29 |
|
| $ | 23 |
|
| $ | 119 |
|
| $ | 84 |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (in millions, except per share amounts; unaudited) | |||||||||||||||||||
|
|
|
| ||||||||||||||||
| Three Months Ended |
| Nine Months Ended | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||
GAAP net income (loss) | $ | (1,933 | ) |
| $ | 104 |
|
| $ | 27 |
|
| $ | (1,618 | ) |
| $ | (792 | ) |
| 1,830 |
|
|
| — |
|
|
| — |
|
|
| 1,830 |
|
|
| — |
| |
Stock-based compensation expense |
| 44 |
|
|
| 48 |
|
|
| 38 |
|
|
| 133 |
|
|
| 115 |
|
Business separation costs |
| 9 |
|
|
| 21 |
|
|
| 12 |
|
|
| 50 |
|
|
| 46 |
|
Employee termination and other |
| — |
|
|
| 3 |
|
|
| 2 |
|
|
| 5 |
|
|
| (44 | ) |
Recoveries of contamination related charges |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (36 | ) |
Strategic review |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 20 |
|
Gain on business divestiture |
| — |
|
|
| (34 | ) |
|
| — |
|
|
| (34 | ) |
|
| — |
|
Other |
| (2 | ) |
|
| (4 | ) |
|
| (1 | ) |
|
| (6 | ) |
|
| 1 |
|
Income tax adjustments |
| 9 |
|
|
| 40 |
|
|
| 4 |
|
|
| 38 |
|
|
| 8 |
|
Non-GAAP net income (loss) | $ | (43 | ) |
| $ | 178 |
|
| $ | 82 |
|
| $ | 398 |
|
| $ | (682 | ) |
|
|
|
|
|
|
|
|
|
| ||||||||||
Diluted income (loss) per common share |
|
|
|
|
|
|
|
|
| ||||||||||
GAAP | $ | (13.33 | ) |
| $ | 0.72 |
|
| $ | 0.19 |
|
| $ | (11.16 | ) |
| $ | (5.46 | ) |
Non-GAAP | $ | (0.30 | ) |
| $ | 1.23 |
|
| $ | 0.57 |
|
| $ | 2.71 |
|
| $ | (4.70 | ) |
|
|
|
|
|
|
|
|
|
| ||||||||||
Diluted weighted average shares outstanding: |
|
|
|
|
|
|
|
|
| ||||||||||
GAAP |
| 145 |
|
|
| 145 |
|
|
| 145 |
|
|
| 145 |
|
|
| 145 |
|
Non-GAAP |
| 145 |
|
|
| 145 |
|
|
| 145 |
|
|
| 147 |
|
|
| 145 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Cash flows |
|
|
|
|
|
|
|
|
| ||||||||||
Cash flow provided by (used in) operating activities | $ | 26 |
|
| $ | 95 |
|
| $ | (12 | ) |
| $ | (10 | ) |
| $ | (179 | ) |
Purchases of property, plant and equipment, net |
| (44 | ) |
|
| (48 | ) |
|
| (29 | ) |
|
| (159 | ) |
|
| 6 |
|
Free cash flow |
| (18 | ) |
|
| 47 |
|
|
| (41 | ) |
|
| (169 | ) |
|
| (173 | ) |
Activity related to |
| 238 |
|
|
| 44 |
|
|
| 128 |
|
|
| 330 |
|
|
| 207 |
|
Adjusted free cash flow | $ | 220 |
|
| $ | 91 |
|
| $ | 87 |
|
| $ | 161 |
|
| $ | 34 |
|
To supplement the condensed consolidated financial statements presented in accordance with GAAP, the table above sets forth Non-GAAP gross profit; Non-GAAP operating expenses; Non-GAAP operating income (loss); Non-GAAP interest and other expense, net; Non-GAAP income tax expense; Non-GAAP net income (loss); Non-GAAP diluted income (loss) per common share; Non-GAAP diluted weighted average shares outstanding; Free cash flow; and Adjusted free cash flow (collectively, the “Non-GAAP measures”). These Non-GAAP measures are not in accordance with, or alternatives for measures prepared in accordance with GAAP and may be different from similarly titled Non-GAAP measures used by other companies. The Company believes the presentation of these Non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors for measuring the Company’s earnings performance and comparing it against prior periods. Specifically, the Company believes these Non-GAAP measures provide useful information to both management and investors as they exclude certain expenses, gains, and losses that the Company believes are not indicative of its core operating results or because they are consistent with the financial models and estimates published by many analysts who follow the Company and its peers. As discussed further below, these Non-GAAP measures exclude, as applicable, goodwill impairment, stock-based compensation expense, business separation costs, employee termination and other, recoveries on contamination related charges, expenses related to our strategic review, gain on business divestiture, other adjustments, and income tax adjustments. The Company believes these measures, along with the related reconciliations to the most directly comparable GAAP measures, provide additional detail and comparability for assessing the Company’s results. These Non-GAAP measures are some of the primary indicators management uses for assessing the Company’s performance and planning and forecasting future periods. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.
As described above, the Company excludes the following items from its Non-GAAP measures:
Stock-based compensation expense. Because of the variety of equity awards used by companies, the varying methodologies for determining stock-based compensation expense, the subjective assumptions involved in those determinations and the volatility in valuations that can be driven by market conditions outside the Company’s control, the Company believes excluding stock-based compensation expense enhances the ability of management and investors to understand and assess the underlying performance of the business over time and compare it against the Company’s peers, a majority of whom also exclude stock-based compensation expense from their Non-GAAP results.
Business separation costs. On
Employee termination and other. From time to time, in order to realign the Company’s operations with anticipated market demand, the Company may terminate employees and/or restructure its operations. From time to time, the Company may also incur charges from the impairment of long-lived assets. In addition, the Company may record credits related to gains upon sale of property due to restructuring or reversals of charges recorded in prior periods as well as from taking actions to reduce the amount of capital invested in facilities, including the sale-leaseback of facilities. These charges or credits are inconsistent in amount and frequency, and the Company believes they are not indicative of the underlying performance of its business.
Recoveries of contamination related charges. In
Strategic review. The Company incurred expenses associated with its review of potential strategic alternatives aimed at further optimizing the long-term value for stockholders. The Company believes these charges do not reflect the Company’s operating results and that they are not indicative of the underlying performance of its business.
Gain on business divestiture. In connection with the Company’s strategic decision to outsource the manufacturing of certain components and assemblies, on
Other adjustments. From time to time, the Company incurs charges or gains that the Company believes are not a part of the ongoing operation of its business. The resulting expense or benefit is inconsistent in amount and frequency.
Income tax adjustments. Income tax adjustments include the difference between income taxes based on a forecasted annual Non-GAAP tax rate and a forecasted annual GAAP tax rate as a result of the timing of certain Non-GAAP pre-tax adjustments. The income tax adjustments also include the re-measurement of certain unrecognized tax benefits primarily related to tax positions taken in prior quarters, including interest. These adjustments are excluded because the Company believes that they are not indicative of the underlying performance of its ongoing business.
Additionally, free cash flow is defined as cash flows provided by (used in) operating activities less purchases of property, plant and equipment, net, and adjusted free cash flow is defined as free cash flow plus the activity related to
View source version on businesswire.com: https://www.businesswire.com/news/home/20250507885434/en/
Company Contacts:
Investor Contact:
E: ivan.donaldson@sandisk.com
investors@sandisk.com
Media Contact:
Media Relations
mediainquiries@sandisk.com
Source: